top of page

Sophie Single Attached

Somerset Village

House Features
  • Living Area

  • Dining Area

  • Kitchen

  • Provision for One-Car Garage

 

Total Selling Price: 1,850,000

Add: Legal & Miscellaneous fee: 222,000 

Total Contract Price: 2,072,000

 

Total Down Payment (12.5%): 259,000

Less Reservation Deposit: 20,000.00

Total Net equity: 239,000 (15 months to pay at 0% interest)

 

Monthly Down payment: 15,933.33

 

Loanable Amount (87.5%): 1,813,000.00 

 

Monthly Amortization:

05years: 37,554.30

10years: 22,789.89

15years: 18,119.17

20years: 15,957.85

 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

In-House Financing
  • Pre-painted G.I. Sheet Roofing

  • Steel Casement Windows

  • Painted Plain Cement Finish for Exterior Walls and Interior Walls

  • Tiled Kitchen Counter with Stainless Kitchen Sink

  • Tiled Toilet and Bath with Complete Set of Bathroom Fixtures (Including Tissue and Soap Holder)

  • Plain Cement Finish for Ground and Second Floors

  • Provision for CATV, Telephone, Air Condition Outlet

House Finishes
Bank Financing

Sample Computations

Photos of Turn Over Unit:

 

Total Selling Price: 1,850,000

Add: Legal & Miscellaneous fee: 83,250 

Total Contract Price: 1,933,250

 

Total Down Payment (20%): 386,650

Less Reservation Deposit: 20,000.00

Total Net equity: 366,650.00 (15 months to pay with zero interest)

 

Monthly Down payment: 24,443.33 (0% Interest)

 

Loanable Amount (80%): 1,546,600.00 

 

Monthly Amortization:

05years: 40,066.67 @ 18% Interest Rate

10years: 31,714.63 @ 21% Interest Rate 

 

 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

Magic 10% DP Scheme

 

Total Selling Price: 1,794,000
Add: Misc Fee: 215,280.00 
Total Contract Price: 2,009,280.00 
    
Total Down payment (10%): 200,928.00 
Less: Reservation Fee: 20,000.00 
Total Net equity: 180,928.00 


Monthly Down Payment for 06 mos: 30,154.67 
Monthly Down Payment for 09 mos: 20,103.11 
Monthly Down Payment for 12 mos: 15,077.33 
    
Loanable Amount (90%): 1,808,352.00 
    

Monthly Amortization:
05 years: 37,247.77 
10 years: 22,499.04 
15 years: 17,818.47 
20 years: 15,642.53 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

bottom of page