Diana | cavitehomesonline

Diana Townhouse

Kensington Village

House Features

Living Area
Dining Area
Kitchen Area
Balcony
Service/Laundry Area
Provision for Balcony
Provision for One-car Garage

Total Selling Price: 1,370,000

Add: Legal and Misc Fee: 164,400

Total Contract Price: 1,534,400

Total Down payment (12.5%): 191,800

Less: Reservation Fee: 10,000

Total Net Equity: 181,800 (15 months to pay at 0% interest)

Monthly Down payment (87.5%): 12,120.00

Loan Amount: 1,342,600.00

Monthly Amortization:

20 years: 11,844.71

15 years: 13,445.25

10 years: 16,904.11

05 years: 27,837.75

NOTE: MRI & FIRE INSURANCES INCLUDED

In-House Financing

Pre-painted long span roofing
Painted plain cement finish for interior and exterior walls
Tiled kitchen counter with stainless kitchen sink
Tiled toilet and bath with complete set of bathroom fixtures (excluding tissue and soap holder)
Interior and exterior wall paint finish
Provision for CATV, Telephone, Air Conditioning Outlet

House Finishes

Bank Financing

Sample Computations

Photos of Turn Over Unit:

Total Selling price: 1,370,000

Add: Legal and Misc Fee: 61,650

Total Contract price: 1,431,650

Total Down payment (20%): 286,330

Less: Reservation Fee: 10,000

Total Net Equity: 276,330.00 (15 months to pay at 0% Interest)

Monthly Down payment: 18,422.00

Loan Amortization (80%): 1,145,320.00

Monthly Amortization:

10 years: 23,513.24 @ 21% Interest rate

05 years: 29,698.27 @ 18% Interest rate

*NOTE: MRI&FIRE INSURANCES INCLUDED

Total Selling Price: 1,370,000
Add: Misc Fee: 164,400.00
Total Contract Price: 1,534,400.00

Total Down payment (10%): 153,440.00
Less: Reservation Fee: 10,000.00
Total Net equity: 143,440.00

Monthly Down Payment for 6 mos: 23,906.67
Monthly Down Payment for 9 mos: 15,937.78
Monthly Down Payment for 12 mos: 11,953.33

Loanable Amount (90%): 1,380,960.00

Monthly Amortization:
05 years: 28,468.61
10 years: 17,205.64
15 years: 13,631.29
20 years: 11,969.62

NOTE: MRI AND FIRE INSURANCE INCLUDED