top of page

Margaret Single Attached

Somerset Village

House Features
  • Living Area

  • Dining Area

  • Kitchen

  • Three Bedrooms

  • Two Toilets and Baths

  • Provision for One-car Garage

  • With Family Courtyards for Selected Units

 

Total Selling Price: 2,250,000

Add: Legal & Miscellaneous fee: 270,000

Total Contract Price: 2,520,000

 

Total Down Payment (12.5%): 315,000

Less Reservation Deposit: 20,000.00

Total Net equity: 295,000 (15 months to pay at 0% interest)

 

Monthly Down payment: 19,666.67

 

Loanable Amount (87.5%): 2,205,000.00 

 

Monthly Amortization:

05years: 45,661.56

10years: 27,704.84

15years: 22,024.24

20years: 19,395.61

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

In-House Financing
  • Pre-painted G.I. Sheet Roofing

  • Powder Coated Aluminum Windows

  • Painted Plain Cement Finish for Exterior Walls and Interior Walls

  • Tiled Kitchen Counter with Stainless Kitchen Sink

  • Tiled Toilet and Bath with Complete Set of Bathroom Fixtures Including Tissue and Soap Holder

  • Plain Cement Finish for Ground and Second Floors

  • Provision for CATV, Telephone, Air Condition Outlet

House Finishes
Bank Financing

Sample Computations

Photos of Turn Over Unit:

 

Total Selling Price: 2,250,000

Add: Legal & Miscellaneous fee: P 101,250

Total Contract Price: 2,351,250

 

Total Down Payment (20%): 470,250

Less Reservation Deposit: 20,000.00

Total Net equity: 450,250.00 (15 months to pay with zero interest)

 

Monthly Down payment: 30,016.67 (0% Interest)

 

Loanable Amount (80%): 1,881,000.00 

 

Monthly Amortization:

05years: 48,717.14 @ 18% Interest Rate

10years: 38,559.25 @ 21% Interest Rate

 

 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

Magic 10% DP Scheme

 

Total Selling Price: 2,250,000
Add: Misc Fee: 270,000.00 
Total Contract Price: 2,520,000.00 
    
Total Down payment (10%): 252,000.00 
Less: Reservation Fee: 20,000.00 
Total Net equity: 232,000.00

 
Monthly Down Payment for 06 mos: 38,666.67 
Monthly Down Payment for 09 mos: 25,777.78 
Monthly Down Payment for 12 mos: 19,333.33 
    
Loanable Amount (90%): 2,268,000.00 
    

Monthly Amortization:
05 years: 46,717.11 
10 years: 28,219.54 
15 years: 22,349.26 
20 years: 19,620.24 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

bottom of page