top of page

Catherine Townhouse

Kensington Village

House Features
  • Living Area

  • Dining Area

  • Kitchen

  • Provision for One-car Garage

 

Total Selling Price: 1,200,000

Add: Legal & Miscellaneous fee: 144,000 

Total Contract Price: 1,344,000

 

Total Down Payment (12.5%): 168,000

Less Reservation Fee: 10,000.00

Total Net equity: 158,000 (15 months to pay at 0% interest)

 

Monthly Down payment: 10,533.33

 

Loanable Amount (87.5%): 1,176,000.00 

 

Monthly Amortization:

05years: 24,383.80

10years: 14,806.88

15years: 11,777.23

20years: 10,375.29

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

In-House Financing
  • Pre-painted G.I. Shoot Roofing

  • Steel Casement Window

  • Painted Exterior and Interior Wall Finish

  • Tiled Kitchen Counter

  • Tiled Bathroom Flooring

  • Floor Cement Finish

  • Provisions for CATV, Telephone, Air Condition Outlet

House Finishes
Bank Financing

Sample Computations

Photos of Turn Over Unit:

 

Total Selling Price: 1,200,000

Add: Legal & Miscellaneous fee: 54,000

Total Contract Price: 1,254,000

 

Total Down Payment (20%): 250,800

Less Reservation Deposit: 10,000.00

Total Net Equity: 240,800.00 (15 months to pay at 0% interest)

 

Monthly Down payment: 16,053.33

 

Loanable Amount (80%): 1,003,200.00 

 

Monthly Amortization:

10 years: 20,595.90 @ 21% Interest Rate

05 years: 26,013.44 @ 18% Interest Rate

 

 

 

*NOTE: MRI&FIRE INSURANCES INCLUDE

 

Total Selling Price: 1,200,000
Add: Misc Fee: 144,000.00 
Total Contract Price: 1,344,000.00 
    
Total Down payment (10%): 134,400.00 
Less: Reservation Fee: 10,000.00 
Total Net equity: 124,400.00 
Monthly Down Payment for 6 mos: 20,733.33 
Monthly Down Payment for 9 mos: 13,822.22 
Monthly Down Payment for 12 mos: 10,366.67 
    
Loanable Amount (90%): 1,209,600.00 
    

Monthly Amortization:
05 years: 24,931.05 
10 years: 15,065.68 
15 years: 11,934.86 
20 years: 10,479.38 

 

Note: MRI AND FIRE INSURANCE INCLUDED

Magic 10% DP Scheme
bottom of page