top of page

Adelle Townhouse

Brighton Village

House Features
  • Living Area

  • Dining Area

  • Kitchen

  • Service Area

  • Balcony

  • Provision for One-Car Garage

  • Option for Family Enclave

 

Total Selling Price: 1,600,000

Add: Legal & Miscellaneous fee: 192,000 

Total Contract Price: 1,792,000

 

Total Down Payment (12.5%): 224,000

Less Reservation Deposit: 20,000

Total Net equity: 204,000 (15 months to pay at 0% interest)

 

Monthly Down payment: 13,600.00

 

Loanable Amount (87.5%): 1,568,000.00 

 

Monthly Amortization:

05years: 32,557.17

10years: 19,787.95

15years: 15,748.40

20years: 13,879.16

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

In-House Financing
  • Pre-painted G.I. Sheet Roofing

  • Painted Sand Blast and Plain Cement Finishes with Tile Accents for Exterior Walls

  • Painted Plain Cement Finish for Interior Walls

  • Powder Coated Aluminum Windows

  • Plain Cement Floorings for the Ground and Second Floors

  • Tiled Kitchen Counter with Stainless Kitchen Sink

  • Tiled Toilet and Bath with Complete Set of Bathroom Fixtures

  • Provision for CATV, Telephone, Air Condition Outlet

House Finishes
Bank Financing

Sample Computations

Photos of Turn Over Unit:

 

Total Selling Price: 1,600,000

Add: Legal & Miscellaneous fee: 72,000

Total Contract Price: 1,672,000

 

Total Down Payment (20%): 334,400

Less Reservation Deposit: 20,000

Total Net equity: 314,400.00 (15 months to pay at 0% interest)

 

Monthly Down payment: 20,960.00 

 

Loanable Amount (80%): 1,337,600.00 

 

Monthly Amortization:

05years: 34,590.00 @ 18% Interest Rate

10years: 27,366.61 @ 21% Interest Rate 

 

 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

 

Total Selling Price: 1,588,000
Add: Misc Fee: 190,560.00 
Total Contract Price: 1,778,560.00 
    
Total Down payment (10%): 177,856.00 
Less: Reservation Fee: 20,000.00 
Total Net equity: 157,856.00 
Monthly Down Payment for 06 mos: 26,309.33 
Monthly Down Payment for 09 mos: 17,539.56 
Monthly Down Payment for 12 mos: 13,154.67 
    
Loanable Amount (90%): 1,600,704.00 
    

Monthly Amortization:
05 years: 33,001.40 
10 years: 19,946.22 
15 years: 15,803.11 
20 years: 13,877.03 

 

*NOTE: MRI&FIRE INSURANCES INCLUDED

Magic 10% DP Scheme
bottom of page